12601 KELLY PALM DR (MLS: V4947347) For Sale
12601 KELLY PALM DR,
(Lee),
Fort Myers Florida 33908
Currently Rented at $2,600.00 / month
Area: 2237
- MLS V4947347
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2237
- Living Area (sqft) 1797
- Foundation Slab
- Min Lease Slab
- HOA Fees $934.00
- High Ceilings
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Split Bedroom
- Thermostat
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate5.1
|
Gross Yield8.5%
|
Annual Rent$31,200.00
|
Property Taxes$1,502.33
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,200.00 $2,600.00 / mo
|
$156,000.00 $2,600.00 / mo
|
$312,000.00 $2,600.00 / mo
|
| Estimated Expenses |
|
|
|
$1,502.33 |
$7,511.65 |
$15,023.30 |
| Net Cash Flow |
|
|
|
$29,697.67 |
$148,488.35 |
$296,976.70 |
| HOA Fees |
|
|
|
$11,208.00 |
$56,040.00 |
$112,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.