330 BONNIE LN (MLS: V4947137) For Sale
330 BONNIE LN,
(Volusia),
Orange City Florida 32763
Currently Rented at $2,100.00 / month
Area: 2896
- MLS V4947137
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2896
- Living Area (sqft) 2366
- Foundation Slab
- Min Lease Slab
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate2.8
|
Gross Yield3.4%
|
Annual Rent$25,200.00
|
Property Taxes$4,417.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$4,417.00 |
$22,085.00 |
$44,170.00 |
| Net Cash Flow |
|
|
|
$20,783.00 |
$103,915.00 |
$207,830.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.