Property Info
- MLS V4947137
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2896
- Living Area (sqft) 2366
- Foundation Slab
- Min Lease Slab
Interior Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate2.8 | Gross Yield3.4% | Annual Rent$25,200.00 | Property Taxes$4,417.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $4,417.00 | $22,085.00 | $44,170.00 | |||
| Net Cash Flow | $20,783.00 | $103,915.00 | $207,830.00 |