Property Info
- MLS V4947133
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 897
- Living Area (sqft) 672
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
Interior Features
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Split Bedroom
Cash Flow
| Cap Rate11.8 | Gross Yield13.2% | Annual Rent$14,400.00 | Property Taxes$1,510.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $1,510.00 | $7,550.00 | $15,100.00 | |||
| Net Cash Flow | $12,890.00 | $64,450.00 | $128,900.00 |