527 EASTWOOD LN (MLS: V4946506) For Sale
527 EASTWOOD LN,
(Volusia),
Daytona Beach Florida 32118
Currently Rented at $1,000.00 / month
Area: 1608
- MLS V4946506
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1608
- Living Area (sqft) 1608
- Foundation Slab
- Min Lease Slab
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate2.2
|
Gross Yield3.4%
|
Annual Rent$12,000.00
|
Property Taxes$4,233.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,000.00 $1,000.00 / mo
|
$60,000.00 $1,000.00 / mo
|
$120,000.00 $1,000.00 / mo
|
| Estimated Expenses |
|
|
|
$4,233.00 |
$21,165.00 |
$42,330.00 |
| Net Cash Flow |
|
|
|
$7,767.00 |
$38,835.00 |
$77,670.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.