1909 S ATLANTIC AVE #717 (MLS: V4946444) For Sale
1909 S ATLANTIC AVE #717,
(Volusia),
Daytona Beach Florida 32118
Currently Rented at $1,200.00 / month
Area: 1130
- MLS V4946444
- Unit No 717
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1130
- Living Area (sqft) 1130
- Foundation Block
- Min Lease Block
- HOA Fees $1,528.00
Cash Flow
|
Cap Rate-2.5
|
Gross Yield5.8%
|
Annual Rent$14,400.00
|
Property Taxes$2,261.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$2,261.00 |
$11,305.00 |
$22,610.00 |
| Net Cash Flow |
|
|
|
$12,139.00 |
$60,695.00 |
$121,390.00 |
| HOA Fees |
|
|
|
$18,336.00 |
$91,680.00 |
$183,360.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.