1504 VIRGINIA AVE #203 (MLS: V4945805) For Sale

1504 VIRGINIA AVE #203, (Volusia), Daytona Beach Florida 32114

Currently Rented at $1,350.00 / month

Area: 910

Property Info

  • MLS V4945805
  • Unit No 203
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 910
  • Living Area (sqft) 910
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $491.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$119,900.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 13.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate7.6 Gross Yield13.5% Annual Rent$16,200.00 Property Taxes$1,235.70 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $1,235.70 $6,178.50 $12,357.00
Net Cash Flow $14,964.30 $74,821.50 $149,643.00
HOA Fees $5,892.00 $29,460.00 $58,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.