1795 HARRISON ST #215 (MLS: V4945696) For Sale

1795 HARRISON ST #215, (Brevard), Titusville Florida 32780

Currently Rented at $1,250.00 / month

Area: 915

Property Info

  • MLS V4945696
  • Unit No 215
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 915
  • Living Area (sqft) 915
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $335.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$129,900.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 11.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate7.0 Gross Yield11.5% Annual Rent$15,000.00 Property Taxes$1,904.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $1,904.00 $9,520.00 $19,040.00
Net Cash Flow $13,096.00 $65,480.00 $130,960.00
HOA Fees $4,020.00 $20,100.00 $40,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.