Property Info
- MLS V4944946
- Unit No -
- Bedrooms 7
- Bathrooms 5
- Area (sqft) 5727
- Living Area (sqft) 3058
- Foundation Block
- Min Lease Block
Interior Features
- Cathedral Ceiling(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate1.9 | Gross Yield2.5% | Annual Rent$31,200.00 | Property Taxes$6,921.25 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $31,200.00 $2,600.00 / mo | $156,000.00 $2,600.00 / mo | $312,000.00 $2,600.00 / mo | |||
| Estimated Expenses | $6,921.25 | $34,606.25 | $69,212.50 | |||
| Net Cash Flow | $24,278.75 | $121,393.75 | $242,787.50 |