940 VILLAGE TRL #2-207 (MLS: V4944195) For Sale

940 VILLAGE TRL #2-207, (Volusia), Port Orange Florida 32127

Currently Rented at $1,650.00 / month

Area: 1006

Property Info

  • MLS V4944195
  • Unit No 2-207
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1006
  • Living Area (sqft) 1082
  • Foundation Block
  • Min Lease Block
  • HOA Fees $381.00

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$239,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate5.1 Gross Yield8.3% Annual Rent$19,800.00 Property Taxes$3,046.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $3,046.00 $15,230.00 $30,460.00
Net Cash Flow $16,754.00 $83,770.00 $167,540.00
HOA Fees $4,572.00 $22,860.00 $45,720.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.