Property Info
- MLS V4943770
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1041
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.6 | Gross Yield8.5% | Annual Rent$21,600.00 | Property Taxes$2,258.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $2,258.00 | $11,290.00 | $22,580.00 | |||
| Net Cash Flow | $19,342.00 | $96,710.00 | $193,420.00 |