Property Info
- MLS V4941382
- Unit No C
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 922
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate8.3 | Gross Yield9.5% | Annual Rent$12,360.00 | Property Taxes$1,544.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,360.00 $1,030.00 / mo | $61,800.00 $1,030.00 / mo | $123,600.00 $1,030.00 / mo | |||
| Estimated Expenses | $1,544.00 | $7,720.00 | $15,440.00 | |||
| Net Cash Flow | $10,816.00 | $54,080.00 | $108,160.00 |