Property Info
- MLS V4941259
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1354
- Foundation Slab
- Min Lease Slab
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate7.3 | Gross Yield8.7% | Annual Rent$24,000.00 | Property Taxes$3,796.65 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $3,796.65 | $18,983.25 | $37,966.50 | |||
| Net Cash Flow | $20,203.35 | $101,016.75 | $202,033.50 |