Property Info
- MLS V4938736
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 720
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Open Floorplan
Cash Flow
| Cap Rate11.2 | Gross Yield13.3% | Annual Rent$6,000.00 | Property Taxes$944.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $6,000.00 $500.00 / mo | $30,000.00 $500.00 / mo | $60,000.00 $500.00 / mo | |||
| Estimated Expenses | $944.00 | $4,720.00 | $9,440.00 | |||
| Net Cash Flow | $5,056.00 | $25,280.00 | $50,560.00 |