Property Info
- MLS V4936063
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1709
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate4.5 | Gross Yield4.8% | Annual Rent$21,600.00 | Property Taxes$1,272.58 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $1,272.58 | $6,362.90 | $12,725.80 | |||
| Net Cash Flow | $20,327.42 | $101,637.10 | $203,274.20 |