150 E WASHINGTON AVE (MLS: V4934863) For Sale

150 E WASHINGTON AVE, (Volusia), Lake Helen Florida 32744

Currently Rented at $1,200.00 / month

Area: -

Property Info

  • MLS V4934863
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 800
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$178,500.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • -
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate6.4 Gross Yield8.1% Annual Rent$14,400.00 Property Taxes$2,976.66 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $2,976.66 $14,883.30 $29,766.60
Net Cash Flow $11,423.34 $57,116.70 $114,233.40