Property Info
- MLS U8255588
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1368
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate10.3 | Gross Yield11.5% | Annual Rent$11,514.00 | Property Taxes$1,209.70 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $11,514.00 $959.50 / mo | $57,570.00 $959.50 / mo | $115,140.00 $959.50 / mo | |||
| Estimated Expenses | $1,209.70 | $6,048.50 | $12,097.00 | |||
| Net Cash Flow | $10,304.30 | $51,521.50 | $103,043.00 |