Property Info
- MLS U8251875
- Unit No 4700
- Bedrooms
- Bathrooms 0
- Area (sqft) -
- Living Area (sqft) 12120
- Foundation Slab
- Min Lease -
Interior Features
Cash Flow
| Cap Rate-26.2 | Gross Yield? | Annual Rent$7,704.00 | Property Taxes$27,910.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $7,704.00 $642.00 / mo | $38,520.00 $642.00 / mo | $77,040.00 $642.00 / mo | |||
| Estimated Expenses | $27,910.00 | $139,550.00 | $279,100.00 | |||
| Net Cash Flow | -$20,206.00 | -$101,030.00 | -$202,060.00 |