Property Info
- MLS U8246574
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1174
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
| Cap Rate8.0 | Gross Yield8.2% | Annual Rent$34,800.00 | Property Taxes$1,064.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $34,800.00 $2,900.00 / mo | $174,000.00 $2,900.00 / mo | $348,000.00 $2,900.00 / mo | |||
| Estimated Expenses | $1,064.00 | $5,320.00 | $10,640.00 | |||
| Net Cash Flow | $33,736.00 | $168,680.00 | $337,360.00 |