Property Info
- MLS U8246415
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1426
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate4.2 | Gross Yield5% | Annual Rent$26,400.00 | Property Taxes$4,448.57 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $4,448.57 | $22,242.85 | $44,485.70 | |||
| Net Cash Flow | $21,951.43 | $109,757.15 | $219,514.30 |