2746 VIA TIVOLI #132B (MLS: U8245944) For Sale

2746 VIA TIVOLI #132B, (Pinellas), Clearwater Florida 33764

Currently Rented at $2,000.00 / month

Area: 1198

Property Info

  • MLS U8245944
  • Unit No 132B
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1198
  • Living Area (sqft) 1198
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $621.76

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$389,500.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 3.2%
  • Gross Yield
  • 6.2%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate3.2 Gross Yield6.2% Annual Rent$24,000.00 Property Taxes$3,960.31 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,960.31 $19,801.55 $39,603.10
Net Cash Flow $20,039.69 $100,198.45 $200,396.90
HOA Fees $7,461.12 $37,305.60 $74,611.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.