Property Info
- MLS U8242323
- Unit No -
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 520
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.3 | Gross Yield8.5% | Annual Rent$20,400.00 | Property Taxes$3,041.15 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,400.00 $1,700.00 / mo | $102,000.00 $1,700.00 / mo | $204,000.00 $1,700.00 / mo | |||
| Estimated Expenses | $3,041.15 | $15,205.75 | $30,411.50 | |||
| Net Cash Flow | $17,358.85 | $86,794.25 | $173,588.50 |