Property Info
- MLS U8241251
- Unit No -
- Bedrooms 2
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 900
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Stone Counters
- Thermostat
Cash Flow
| Cap Rate5.9 | Gross Yield7.3% | Annual Rent$25,200.00 | Property Taxes$4,920.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $4,920.00 | $24,600.00 | $49,200.00 | |||
| Net Cash Flow | $20,280.00 | $101,400.00 | $202,800.00 |