Property Info
- MLS U8232482
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1590
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.0 | Gross Yield7.1% | Annual Rent$27,780.00 | Property Taxes$4,404.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,780.00 $2,315.00 / mo | $138,900.00 $2,315.00 / mo | $277,800.00 $2,315.00 / mo | |||
| Estimated Expenses | $4,404.00 | $22,020.00 | $44,040.00 | |||
| Net Cash Flow | $23,376.00 | $116,880.00 | $233,760.00 |