Property Info
- MLS U8231688
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2342
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Window Treatments
Cash Flow
| Cap Rate4.3 | Gross Yield4.9% | Annual Rent$34,200.00 | Property Taxes$4,393.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $34,200.00 $2,850.00 / mo | $171,000.00 $2,850.00 / mo | $342,000.00 $2,850.00 / mo | |||
| Estimated Expenses | $4,393.00 | $21,965.00 | $43,930.00 | |||
| Net Cash Flow | $29,807.00 | $149,035.00 | $298,070.00 |