4242 REDCLIFF PL #4242 (MLS: U8230411) For Sale

4242 REDCLIFF PL #4242, (Pasco), New Port Richey Florida 34652

Currently Rented at $1,350.00 / month

Area: 1043

Property Info

  • MLS U8230411
  • Unit No 4242
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1043
  • Living Area (sqft) 831
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $500.00

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$119,000.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 7.4%
  • Gross Yield
  • 13.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate7.4 Gross Yield13.6% Annual Rent$16,200.00 Property Taxes$1,421.63 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $1,421.63 $7,108.15 $14,216.30
Net Cash Flow $14,778.37 $73,891.85 $147,783.70
HOA Fees $6,000.00 $30,000.00 $60,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.