1111 32ND ST N (MLS: TB8564012) For Sale

1111 32ND ST N, (Pinellas), Saint Petersburg Florida 33713

Currently Rented at $3,600.00 / month

Area: 1600

Property Info

  • MLS TB8564012
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1600
  • Living Area (sqft) 1600
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$549,900.00

Rental Price

$
$3,600.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $3,600.00

Cash Flow

Cap Rate6.3 Gross Yield7.9% Annual Rent$43,200.00 Property Taxes$8,495.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $43,200.00 $3,600.00 / mo $216,000.00 $3,600.00 / mo $432,000.00 $3,600.00 / mo
Estimated Expenses $8,495.00 $42,475.00 $84,950.00
Net Cash Flow $34,705.00 $173,525.00 $347,050.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.