2725 N MYRTLE AVE (MLS: TB8562128) For Sale

2725 N MYRTLE AVE, (Hillsborough), Tampa Florida 33602

Currently Rented at $2,500.00 / month

Area: 2076

Property Info

  • MLS TB8562128
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 2076
  • Living Area (sqft) 1410
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen
  • Open Floorplan
  • Thermostat

Buy Price

$
$780,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 3.5%
  • Gross Yield
  • 3.8%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate3.5 Gross Yield3.8% Annual Rent$30,000.00 Property Taxes$2,483.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $2,483.00 $12,415.00 $24,830.00
Net Cash Flow $27,517.00 $137,585.00 $275,170.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.