3315 58TH AVE S #612 (MLS: TB8562079) For Sale
3315 58TH AVE S #612,
(Pinellas),
Saint Petersburg Florida 33712
Currently Rented at $1,400.00 / month
Area: 708
- MLS TB8562079
- Unit No 612
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 708
- Living Area (sqft) 708
- Foundation Slab
- Min Lease Slab
- HOA Fees $599.00
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate10.9
|
Gross Yield24%
|
Annual Rent$16,800.00
|
Property Taxes$1,959.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,959.00 |
$9,795.00 |
$19,590.00 |
| Net Cash Flow |
|
|
|
$14,841.00 |
$74,205.00 |
$148,410.00 |
| HOA Fees |
|
|
|
$7,188.00 |
$35,940.00 |
$71,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.