5101 37TH ST N (MLS: TB8562024) For Sale
5101 37TH ST N,
(Pinellas),
Saint Petersburg Florida 33714
Currently Rented at $2,820.00 / month
Area: 1459
- MLS TB8562024
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1459
- Living Area (sqft) 1156
- Foundation Crawlspace, Slab
- Min Lease Crawlspace, Slab
Cash Flow
|
Cap Rate9.4
|
Gross Yield10.9%
|
Annual Rent$33,840.00
|
Property Taxes$4,855.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,840.00 $2,820.00 / mo
|
$169,200.00 $2,820.00 / mo
|
$338,400.00 $2,820.00 / mo
|
| Estimated Expenses |
|
|
|
$4,855.00 |
$24,275.00 |
$48,550.00 |
| Net Cash Flow |
|
|
|
$28,985.00 |
$144,925.00 |
$289,850.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.