4736 SWORDFISH WAY (MLS: TB8561544) For Sale

4736 SWORDFISH WAY, (Pinellas), Palm Harbor Florida 34684

Currently Rented at $2,600.00 / month

Area: 2215

Property Info

  • MLS TB8561544
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2215
  • Living Area (sqft) 2215
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $340.00

Interior Features

  • Other

Buy Price

$
$385,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • May 14, 2027
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.1 Gross Yield8.1% Annual Rent$31,200.00 Property Taxes$7,336.99 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $7,336.99 $36,684.95 $73,369.90
Net Cash Flow $23,863.01 $119,315.05 $238,630.10
HOA Fees $4,080.00 $20,400.00 $40,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.