2105 W KYRA DR (MLS: TB8561531) For Sale

2105 W KYRA DR, (Hillsborough), Tampa Florida 33612

Currently Rented at $2,035.00 / month

Area: 2210

Property Info

  • MLS TB8561531
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2210
  • Living Area (sqft) 1306
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Other

Buy Price

$
$336,000.00

Rental Price

$
$2,035.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • December 17, 2026
  • Rent Amount

  • $2,035.00

Cash Flow

Cap Rate5.6 Gross Yield7.3% Annual Rent$24,420.00 Property Taxes$5,630.94 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,420.00 $2,035.00 / mo $122,100.00 $2,035.00 / mo $244,200.00 $2,035.00 / mo
Estimated Expenses $5,630.94 $28,154.70 $56,309.40
Net Cash Flow $18,789.06 $93,945.30 $187,890.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.