5705 80TH ST N #105 (MLS: TB8560958) For Sale

5705 80TH ST N #105, (Pinellas), Saint Petersburg Florida 33709

Currently Rented at $2,000.00 / month

Area: 1135

Property Info

  • MLS TB8560958
  • Unit No 105
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1135
  • Living Area (sqft) 1135
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $362.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$174,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 9.6%
  • Gross Yield
  • 13.7%
  • Lease End Date
  • December 15, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate9.6 Gross Yield13.7% Annual Rent$24,000.00 Property Taxes$2,870.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $2,870.00 $14,350.00 $28,700.00
Net Cash Flow $21,130.00 $105,650.00 $211,300.00
HOA Fees $4,344.00 $21,720.00 $43,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.