2807 58TH PL N #2 (MLS: TB8558990) For Sale
2807 58TH PL N #2,
(Pinellas),
Saint Petersburg Florida 33714
Currently Rented at $2,700.00 / month
Area: 1198
- MLS TB8558990
- Unit No 2
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1198
- Living Area (sqft) 1100
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate10.5
|
Gross Yield12%
|
Annual Rent$32,400.00
|
Property Taxes$4,014.46
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$32,400.00 $2,700.00 / mo
|
$162,000.00 $2,700.00 / mo
|
$324,000.00 $2,700.00 / mo
|
| Estimated Expenses |
|
|
|
$4,014.46 |
$20,072.30 |
$40,144.60 |
| Net Cash Flow |
|
|
|
$28,385.54 |
$141,927.70 |
$283,855.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.