4515 LA CAPRI CT (MLS: TB8558820) For Sale

4515 LA CAPRI CT, (Hillsborough), Tampa Florida 33611

Currently Rented at $2,000.00 / month

Area: 1100

Property Info

  • MLS TB8558820
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1100
  • Living Area (sqft) 1044
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $185.00

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • PrimaryBedroom Upstairs
  • Stone Counters

Buy Price

$
$295,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.9 Gross Yield8.1% Annual Rent$24,000.00 Property Taxes$4,426.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,426.00 $22,130.00 $44,260.00
Net Cash Flow $19,574.00 $97,870.00 $195,740.00
HOA Fees $2,220.00 $11,100.00 $22,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.