712 DORADO CT (MLS: TB8558580) For Sale

712 DORADO CT, (Hillsborough), Brandon Florida 33511

Currently Rented at $2,750.00 / month

Area: 2495

Property Info

  • MLS TB8558580
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 2495
  • Living Area (sqft) 1929
  • Foundation Block
  • Min Lease Block
  • HOA Fees $450.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$379,990.00

Rental Price

$
$2,750.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $2,750.00

Cash Flow

Cap Rate7.1 Gross Yield8.7% Annual Rent$33,000.00 Property Taxes$597.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,000.00 $2,750.00 / mo $165,000.00 $2,750.00 / mo $330,000.00 $2,750.00 / mo
Estimated Expenses $597.00 $2,985.00 $5,970.00
Net Cash Flow $32,403.00 $162,015.00 $324,030.00
HOA Fees $5,400.00 $27,000.00 $54,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.