905 S BRUCE ST (MLS: TB8557656) For Sale
905 S BRUCE ST,
(Hillsborough),
Tampa Florida 33606
Currently Rented at $9,500.00 / month
Area: 3021
- MLS TB8557656
- Unit No -
- Bedrooms 3
- Bathrooms 4
- Area (sqft) 3021
- Living Area (sqft) 2265
- Foundation Crawlspace
- Min Lease Crawlspace
- Built-in Features
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- Kitchen/Family Room Combo
- PrimaryBedroom Upstairs
- Solid Wood Cabinets
- Stone Counters
- Walk-In Closet(s)
- Wet Bar
Cash Flow
|
Cap Rate6.5
|
Gross Yield7.6%
|
Annual Rent$114,000.00
|
Property Taxes$17,071.70
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$114,000.00 $9,500.00 / mo
|
$570,000.00 $9,500.00 / mo
|
$1,140,000.00 $9,500.00 / mo
|
| Estimated Expenses |
|
|
|
$17,071.70 |
$85,358.50 |
$170,717.00 |
| Net Cash Flow |
|
|
|
$96,928.30 |
$484,641.50 |
$969,283.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.