6014 LAKETREE LN #G (MLS: TB8557458) For Sale

6014 LAKETREE LN #G, (Hillsborough), Tampa Florida 33617

Currently Rented at $1,800.00 / month

Area: 1162

Property Info

  • MLS TB8557458
  • Unit No G
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1162
  • Living Area (sqft) 962
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $550.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$189,900.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 11.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.7 Gross Yield11.4% Annual Rent$21,600.00 Property Taxes$2,366.78 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,366.78 $11,833.90 $23,667.80
Net Cash Flow $19,233.22 $96,166.10 $192,332.20
HOA Fees $6,600.00 $33,000.00 $66,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.