628 CLEVELAND ST #1213 (MLS: TB8557267) For Sale

628 CLEVELAND ST #1213, (Pinellas), Clearwater Florida 33755

Currently Rented at $3,500.00 / month

Area: 1541

Property Info

  • MLS TB8557267
  • Unit No 1213
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1541
  • Living Area (sqft) 1541
  • Foundation Stilt/On Piling
  • Min Lease Stilt/On Piling
  • HOA Fees $895.00

Interior Features

  • Walk-In Closet(s)

Buy Price

$
$449,000.00

Rental Price

$
$3,500.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • -
  • Rent Amount

  • $3,500.00

Cash Flow

Cap Rate5.2 Gross Yield9.4% Annual Rent$42,000.00 Property Taxes$8,006.26 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $42,000.00 $3,500.00 / mo $210,000.00 $3,500.00 / mo $420,000.00 $3,500.00 / mo
Estimated Expenses $8,006.26 $40,031.30 $80,062.60
Net Cash Flow $33,993.74 $169,968.70 $339,937.40
HOA Fees $10,740.00 $53,700.00 $107,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.