4303 N 10TH ST (MLS: TB8557059) For Sale

4303 N 10TH ST, (Hillsborough), Tampa Florida 33603

Currently Rented at $1,950.00 / month

Area: 1026

Property Info

  • MLS TB8557059
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1026
  • Living Area (sqft) 1026
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Carbon Monoxide Detector(s)
  • Primary Bedroom Main Floor

Buy Price

$
$349,000.00

Rental Price

$
$1,950.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,950.00

Cash Flow

Cap Rate6.1 Gross Yield6.7% Annual Rent$23,400.00 Property Taxes$1,969.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,400.00 $1,950.00 / mo $117,000.00 $1,950.00 / mo $234,000.00 $1,950.00 / mo
Estimated Expenses $1,969.56 $9,847.80 $19,695.60
Net Cash Flow $21,430.44 $107,152.20 $214,304.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.