209 DRAW BRIDGE LN (MLS: TB8556977) For Sale

209 DRAW BRIDGE LN, (Hillsborough), Valrico Florida 33594

Currently Rented at $2,859.00 / month

Area: 1684

Property Info

  • MLS TB8556977
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1684
  • Living Area (sqft) 1560
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $400.00

Interior Features

  • Ceiling Fans(s)
  • PrimaryBedroom Upstairs
  • Split Bedroom
  • Stone Counters

Buy Price

$
$189,900.00

Rental Price

$
$2,859.00
  • Cap Rate
  • 13.8%
  • Gross Yield
  • 18.1%
  • Lease End Date
  • December 01, 2026
  • Rent Amount

  • $2,859.00

Cash Flow

Cap Rate13.8 Gross Yield18.1% Annual Rent$34,308.00 Property Taxes$3,390.94 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,308.00 $2,859.00 / mo $171,540.00 $2,859.00 / mo $343,080.00 $2,859.00 / mo
Estimated Expenses $3,390.94 $16,954.70 $33,909.40
Net Cash Flow $30,917.06 $154,585.30 $309,170.60
HOA Fees $4,800.00 $24,000.00 $48,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.