1021 E CAYUGA ST (MLS: TB8556867) For Sale

1021 E CAYUGA ST, (Hillsborough), Tampa Florida 33603

Currently Rented at $1,550.00 / month

Area: 2756

Property Info

  • MLS TB8556867
  • Unit No -
  • Bedrooms 8
  • Bathrooms 3
  • Area (sqft) 2756
  • Living Area (sqft) 2532
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • High Ceilings

Buy Price

$
$599,000.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 2.3%
  • Gross Yield
  • 3.1%
  • Lease End Date
  • September 14, 2027
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate2.3 Gross Yield3.1% Annual Rent$18,600.00 Property Taxes$5,087.51 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $5,087.51 $25,437.55 $50,875.10
Net Cash Flow $13,512.49 $67,562.45 $135,124.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.