37250 FLORIDA AVE (MLS: TB8556602) For Sale
37250 FLORIDA AVE,
(Pasco),
Dade City Florida 33525
Currently Rented at $3,800.00 / month
Area: 2624
- MLS TB8556602
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) 2624
- Living Area (sqft) 2220
- Foundation Crawlspace, Slab
- Min Lease Crawlspace, Slab
- Ceiling Fans(s)
- Open Floorplan
- Stone Counters
Cash Flow
|
Cap Rate9.3
|
Gross Yield10.1%
|
Annual Rent$45,600.00
|
Property Taxes$3,717.99
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$45,600.00 $3,800.00 / mo
|
$228,000.00 $3,800.00 / mo
|
$456,000.00 $3,800.00 / mo
|
| Estimated Expenses |
|
|
|
$3,717.99 |
$18,589.95 |
$37,179.90 |
| Net Cash Flow |
|
|
|
$41,882.01 |
$209,410.05 |
$418,820.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.