400 4TH AVE S #1207 (MLS: TB8556563) For Sale

400 4TH AVE S #1207, (Pinellas), Saint Petersburg Florida 33701

Currently Rented at $3,850.00 / month

Area: 1384

Property Info

  • MLS TB8556563
  • Unit No 1207
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1384
  • Living Area (sqft) 1384
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $1,112.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$899,000.00

Rental Price

$
$3,850.00
  • Cap Rate
  • 2.1%
  • Gross Yield
  • 5.1%
  • Lease End Date
  • March 15, 2027
  • Rent Amount

  • $3,850.00

Cash Flow

Cap Rate2.1 Gross Yield5.1% Annual Rent$46,200.00 Property Taxes$13,633.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $46,200.00 $3,850.00 / mo $231,000.00 $3,850.00 / mo $462,000.00 $3,850.00 / mo
Estimated Expenses $13,633.00 $68,165.00 $136,330.00
Net Cash Flow $32,567.00 $162,835.00 $325,670.00
HOA Fees $13,344.00 $66,720.00 $133,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.