20134 SW 131 CT (MLS: TB8556490) For Sale

20134 SW 131 CT, (Miami-dade), Miami Florida 33177

Currently Rented at $1,100.00 / month

Area: 1946

Property Info

  • MLS TB8556490
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1946
  • Living Area (sqft) 1674
  • Foundation Block, Concrete Perimeter
  • Min Lease Block, Concrete Perimeter

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$815,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 0.5%
  • Gross Yield
  • 1.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate0.5 Gross Yield1.6% Annual Rent$13,200.00 Property Taxes$9,395.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $9,395.00 $46,975.00 $93,950.00
Net Cash Flow $3,805.00 $19,025.00 $38,050.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.