7603 WOODLAND OAKS CT (MLS: TB8556422) For Sale

7603 WOODLAND OAKS CT, (Hillsborough), Tampa Florida 33615

Currently Rented at $3,200.00 / month

Area: 1700

Property Info

  • MLS TB8556422
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1700
  • Living Area (sqft) 1332
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Vaulted Ceiling(s)

Buy Price

$
$375,000.00

Rental Price

$
$3,200.00
  • Cap Rate
  • 8.7%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $3,200.00

Cash Flow

Cap Rate8.7 Gross Yield10.2% Annual Rent$38,400.00 Property Taxes$5,631.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $38,400.00 $3,200.00 / mo $192,000.00 $3,200.00 / mo $384,000.00 $3,200.00 / mo
Estimated Expenses $5,631.00 $28,155.00 $56,310.00
Net Cash Flow $32,769.00 $163,845.00 $327,690.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.