8709 FANCY FINCH DR #102 (MLS: TB8556205) For Sale
8709 FANCY FINCH DR #102,
(Hillsborough),
Tampa Florida 33614
Currently Rented at $1,350.00 / month
Area: 625
- MLS TB8556205
- Unit No 102
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 625
- Living Area (sqft) 581
- Foundation Slab
- Min Lease Slab
- HOA Fees $376.00
- Built-in Features
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Solid Surface Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate8.8
|
Gross Yield14.1%
|
Annual Rent$16,200.00
|
Property Taxes$1,618.64
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,200.00 $1,350.00 / mo
|
$81,000.00 $1,350.00 / mo
|
$162,000.00 $1,350.00 / mo
|
| Estimated Expenses |
|
|
|
$1,618.64 |
$8,093.20 |
$16,186.40 |
| Net Cash Flow |
|
|
|
$14,581.36 |
$72,906.80 |
$145,813.60 |
| HOA Fees |
|
|
|
$4,512.00 |
$22,560.00 |
$45,120.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.