234 PENMARK STONE PL (MLS: TB8556164) For Sale

234 PENMARK STONE PL, (Hillsborough), Valrico Florida 33594

Currently Rented at $2,288.00 / month

Area: 1684

Property Info

  • MLS TB8556164
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1684
  • Living Area (sqft) 1560
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $400.00

Interior Features

  • Stone Counters

Buy Price

$
$197,900.00

Rental Price

$
$2,288.00
  • Cap Rate
  • 9.6%
  • Gross Yield
  • 13.9%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $2,288.00

Cash Flow

Cap Rate9.6 Gross Yield13.9% Annual Rent$27,456.00 Property Taxes$3,568.27 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,456.00 $2,288.00 / mo $137,280.00 $2,288.00 / mo $274,560.00 $2,288.00 / mo
Estimated Expenses $3,568.27 $17,841.35 $35,682.70
Net Cash Flow $23,887.73 $119,438.65 $238,877.30
HOA Fees $4,800.00 $24,000.00 $48,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.