4911 S 83RD ST (MLS: TB8555989) For Sale

4911 S 83RD ST, (Hillsborough), Tampa Florida 33619

Currently Rented at $2,250.00 / month

Area: 1229

Property Info

  • MLS TB8555989
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1229
  • Living Area (sqft) 864
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$224,900.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 10.6%
  • Gross Yield
  • 12%
  • Lease End Date
  • March 03, 2027
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate10.6 Gross Yield12% Annual Rent$27,000.00 Property Taxes$3,170.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $3,170.56 $15,852.80 $31,705.60
Net Cash Flow $23,829.44 $119,147.20 $238,294.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.