7442 OXFORD GARDEN CIR (MLS: TB8555555) For Sale

7442 OXFORD GARDEN CIR, (Hillsborough), Apollo Beach Florida 33572

Currently Rented at $3,314.00 / month

Area: 1683

Property Info

  • MLS TB8555555
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1683
  • Living Area (sqft) 1180
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $10.25

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$297,900.00

Rental Price

$
$3,314.00
  • Cap Rate
  • 11.2%
  • Gross Yield
  • 13.3%
  • Lease End Date
  • May 01, 2027
  • Rent Amount

  • $3,314.00

Cash Flow

Cap Rate11.2 Gross Yield13.3% Annual Rent$39,768.00 Property Taxes$6,187.63 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $39,768.00 $3,314.00 / mo $198,840.00 $3,314.00 / mo $397,680.00 $3,314.00 / mo
Estimated Expenses $6,187.63 $30,938.15 $61,876.30
Net Cash Flow $33,580.37 $167,901.85 $335,803.70
HOA Fees $123.00 $615.00 $1,230.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.