7517 CAMARINA CALLE (MLS: TB8555428) For Sale

7517 CAMARINA CALLE, (Hillsborough), Tampa Florida 33615

Currently Rented at $2,100.00 / month

Area: 1904

Property Info

  • MLS TB8555428
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1904
  • Living Area (sqft) 1588
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $499.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$199,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 8.2%
  • Gross Yield
  • 12.7%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate8.2 Gross Yield12.7% Annual Rent$25,200.00 Property Taxes$2,823.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $2,823.00 $14,115.00 $28,230.00
Net Cash Flow $22,377.00 $111,885.00 $223,770.00
HOA Fees $5,988.00 $29,940.00 $59,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.